What is the intrinsic value of 300724.SZ?

As of 2025-05-21, the Intrinsic Value of Shenzhen SC New Energy Technology Corp (300724.SZ) is 81.49 CNY. This 300724.SZ valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 54.50 CNY, the upside of Shenzhen SC New Energy Technology Corp is 49.50%.

The range of the Intrinsic Value is 67.72 - 105.07 CNY

Is 300724.SZ undervalued or overvalued?

Based on its market price of 54.50 CNY and our intrinsic valuation, Shenzhen SC New Energy Technology Corp (300724.SZ) is undervalued by 49.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	67.72 - 105.07	81.49	49.5%
DCF (Growth 10y)	38.87 - 46.40	41.83	-23.3%
DCF (EBITDA 5y)	114.04 - 137.46	127.55	134.0%
DCF (EBITDA 10y)	90.72 - 117.53	104.71	92.1%
Fair Value	208.02 - 208.02	208.02	281.68%
P/E	177.37 - 462.46	288.92	430.1%
EV/EBITDA	94.56 - 350.90	239.61	339.7%
EPV	33.20 - 39.00	36.10	-33.8%
DDM - Stable	48.80 - 107.44	78.12	43.3%
DDM - Multi	18.40 - 30.79	22.97	-57.9%