The Discounted Cash Flow (DCF) valuation of Shenzhen Cotran New Material Co Ltd (300731.SZ) is 19.86 CNY. With the latest stock price at 29.30 CNY, the upside of Shenzhen Cotran New Material Co Ltd based on DCF is -32.2%.
Based on the latest price of 29.30 CNY and our DCF valuation, Shenzhen Cotran New Material Co Ltd (300731.SZ) is a sell. selling 300731.SZ stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.22 - 31.73 | 19.86 |
| Upside | -51.5% - 8.3% | -32.2% |