The Discounted Cash Flow (DCF) valuation of BYBON Group Co Ltd (300736.SZ) is 7.40 CNY. With the latest stock price at 10.69 CNY, the upside of BYBON Group Co Ltd based on DCF is -30.7%.
Based on the latest price of 10.69 CNY and our DCF valuation, BYBON Group Co Ltd (300736.SZ) is a sell. selling 300736.SZ stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.7% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 5.28 - 12.92 | 7.40 |
| Upside | -50.6% - 20.9% | -30.7% |