The Discounted Cash Flow (DCF) valuation of Sunshine Global Circuits Co Ltd (300739.SZ) is 7.78 CNY. With the latest stock price at 14.82 CNY, the upside of Sunshine Global Circuits Co Ltd based on DCF is -47.5%.
Based on the latest price of 14.82 CNY and our DCF valuation, Sunshine Global Circuits Co Ltd (300739.SZ) is a sell. selling 300739.SZ stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.8% | 10.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.68 - 12.21 | 7.78 |
| Upside | -61.7% - -17.6% | -47.5% |