The Discounted Cash Flow (DCF) valuation of Hangzhou Todaytec Digital Co Ltd (300743.SZ) is 12.69 CNY. With the latest stock price at 19.80 CNY, the upside of Hangzhou Todaytec Digital Co Ltd based on DCF is -35.9%.
Based on the latest price of 19.80 CNY and our DCF valuation, Hangzhou Todaytec Digital Co Ltd (300743.SZ) is a sell. selling 300743.SZ stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.7% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.10 - 17.33 | 12.69 |
| Upside | -49.0% - -12.5% | -35.9% |