The Discounted Cash Flow (DCF) valuation of Suzhou Maxwell Technologies Co Ltd (300751.SZ) is 73.35 CNY. With the latest stock price at 109.15 CNY, the upside of Suzhou Maxwell Technologies Co Ltd based on DCF is -32.8%.
Based on the latest price of 109.15 CNY and our DCF valuation, Suzhou Maxwell Technologies Co Ltd (300751.SZ) is a sell. selling 300751.SZ stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.9% | 10.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56.00 - 109.22 | 73.35 |
| Upside | -48.7% - 0.1% | -32.8% |