The Discounted Cash Flow (DCF) valuation of Pharmaron Beijing Co Ltd (300759.SZ) is 14.41 CNY. With the latest stock price at 27.03 CNY, the upside of Pharmaron Beijing Co Ltd based on DCF is -46.7%.
Based on the latest price of 27.03 CNY and our DCF valuation, Pharmaron Beijing Co Ltd (300759.SZ) is a sell. selling 300759.SZ stocks now will result in a potential gain of 46.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 12.4% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 9.77 - 25.25 | 14.41 |
| Upside | -63.9% - -6.6% | -46.7% |