The Discounted Cash Flow (DCF) valuation of Guangdong South New Media Co Ltd (300770.SZ) is 44.86 CNY. With the latest stock price at 39.94 CNY, the upside of Guangdong South New Media Co Ltd based on DCF is 12.3%.
Based on the latest price of 39.94 CNY and our DCF valuation, Guangdong South New Media Co Ltd (300770.SZ) is a buy. buying 300770.SZ stocks now will result in a potential gain of 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.7% | 10.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.17 - 56.96 | 44.86 |
| Upside | -4.4% - 42.6% | 12.3% |