The Discounted Cash Flow (DCF) valuation of Maxscend Microelectronics Co Ltd (300782.SZ) is 17.49 CNY. With the latest stock price at 73.08 CNY, the upside of Maxscend Microelectronics Co Ltd based on DCF is -76.1%.
Based on the latest price of 73.08 CNY and our DCF valuation, Maxscend Microelectronics Co Ltd (300782.SZ) is a sell. selling 300782.SZ stocks now will result in a potential gain of 76.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.3% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.14 - 27.41 | 17.49 |
| Upside | -82.0% - -62.5% | -76.1% |