The Discounted Cash Flow (DCF) valuation of Shandong Taihe Water Treatment Technologies Co Ltd (300801.SZ) is 28.26 CNY. With the latest stock price at 23.60 CNY, the upside of Shandong Taihe Water Treatment Technologies Co Ltd based on DCF is 19.8%.
Based on the latest price of 23.60 CNY and our DCF valuation, Shandong Taihe Water Treatment Technologies Co Ltd (300801.SZ) is a buy. buying 300801.SZ stocks now will result in a potential gain of 19.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 21.99 - 39.62 | 28.26 |
| Upside | -6.8% - 67.9% | 19.8% |