The Discounted Cash Flow (DCF) valuation of ActBlue Co Ltd (300816.SZ) is 37.33 CNY. With the latest stock price at 32.05 CNY, the upside of ActBlue Co Ltd based on DCF is 16.5%.
Based on the latest price of 32.05 CNY and our DCF valuation, ActBlue Co Ltd (300816.SZ) is a buy. buying 300816.SZ stocks now will result in a potential gain of 16.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.8% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 26.82 - 58.65 | 37.33 |
| Upside | -16.3% - 83.0% | 16.5% |