The Discounted Cash Flow (DCF) valuation of Jiangxi Naipu Mining Machinery and New Materials Co Ltd (300818.SZ) is 11.01 CNY. With the latest stock price at 20.14 CNY, the upside of Jiangxi Naipu Mining Machinery and New Materials Co Ltd based on DCF is -45.3%.
Based on the latest price of 20.14 CNY and our DCF valuation, Jiangxi Naipu Mining Machinery and New Materials Co Ltd (300818.SZ) is a sell. selling 300818.SZ stocks now will result in a potential gain of 45.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.96 - 17.06 | 11.01 |
| Upside | -60.5% - -15.3% | -45.3% |