The Discounted Cash Flow (DCF) valuation of NanJing Research Institute of Surveying Mapping & Geotechnical Investigation Co Ltd (300826.SZ) is 6.33 CNY. With the latest stock price at 17.50 CNY, the upside of NanJing Research Institute of Surveying Mapping & Geotechnical Investigation Co Ltd based on DCF is -63.8%.
Based on the latest price of 17.50 CNY and our DCF valuation, NanJing Research Institute of Surveying Mapping & Geotechnical Investigation Co Ltd (300826.SZ) is a sell. selling 300826.SZ stocks now will result in a potential gain of 63.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 11.1% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.23 - 10.13 | 6.33 |
| Upside | -70.1% - -42.1% | -63.8% |