The Discounted Cash Flow (DCF) valuation of Guangzhou Haoyang Electronic Co Ltd (300833.SZ) is 28.69 CNY. With the latest stock price at 35.03 CNY, the upside of Guangzhou Haoyang Electronic Co Ltd based on DCF is -18.1%.
Based on the latest price of 35.03 CNY and our DCF valuation, Guangzhou Haoyang Electronic Co Ltd (300833.SZ) is a sell. selling 300833.SZ stocks now will result in a potential gain of 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 11.9% | 10.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 24.90 - 34.93 | 28.69 |
| Upside | -28.9% - -0.3% | -18.1% |