The Discounted Cash Flow (DCF) valuation of Qingdao Kutesmart Co Ltd (300840.SZ) is (2.71) CNY. With the latest stock price at 20.97 CNY, the upside of Qingdao Kutesmart Co Ltd based on DCF is -112.9%.
Based on the latest price of 20.97 CNY and our DCF valuation, Qingdao Kutesmart Co Ltd (300840.SZ) is a sell. selling 300840.SZ stocks now will result in a potential gain of 112.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 11.6% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.81) - (1.82) | (2.71) |
| Upside | -132.5% - -108.7% | -112.9% |