The Discounted Cash Flow (DCF) valuation of Wuxi DK Electronic Materials Co Ltd (300842.SZ) is 61.60 CNY. With the latest stock price at 45.19 CNY, the upside of Wuxi DK Electronic Materials Co Ltd based on DCF is 36.3%.
Based on the latest price of 45.19 CNY and our DCF valuation, Wuxi DK Electronic Materials Co Ltd (300842.SZ) is a buy. buying 300842.SZ stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 12.2% | 11.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.30 - 86.83 | 61.60 |
| Upside | 0.3% - 92.1% | 36.3% |