The Discounted Cash Flow (DCF) valuation of Wuxi DK Electronic Materials Co Ltd (300842.SZ) is 99.63 CNY. With the latest stock price at 39.66 CNY, the upside of Wuxi DK Electronic Materials Co Ltd based on DCF is 151.2%.
Based on the latest price of 39.66 CNY and our DCF valuation, Wuxi DK Electronic Materials Co Ltd (300842.SZ) is a buy. buying 300842.SZ stocks now will result in a potential gain of 151.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 10.5% | 9.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 71.10 - 150.73 | 99.63 |
| Upside | 79.3% - 280.1% | 151.2% |