The Discounted Cash Flow (DCF) valuation of Beijing FengShangShiJi Culture Media Co Ltd (300860.SZ) is 2.71 CNY. With the latest stock price at 29.49 CNY, the upside of Beijing FengShangShiJi Culture Media Co Ltd based on DCF is -90.8%.
Based on the latest price of 29.49 CNY and our DCF valuation, Beijing FengShangShiJi Culture Media Co Ltd (300860.SZ) is a sell. selling 300860.SZ stocks now will result in a potential gain of 90.8%.
Range | Selected | |
WACC / Discount Rate | 10.9% - 13.5% | 12.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 2.62 - 2.86 | 2.71 |
Upside | -91.1% - -90.3% | -90.8% |