The Discounted Cash Flow (DCF) valuation of Ningbo KBE Electrical Technology Co Ltd (300863.SZ) is 47.79 CNY. With the latest stock price at 35.29 CNY, the upside of Ningbo KBE Electrical Technology Co Ltd based on DCF is 35.4%.
Based on the latest price of 35.29 CNY and our DCF valuation, Ningbo KBE Electrical Technology Co Ltd (300863.SZ) is a buy. buying 300863.SZ stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.3% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 35.59 - 69.58 | 47.79 |
| Upside | 0.9% - 97.2% | 35.4% |