The Discounted Cash Flow (DCF) valuation of Shenzhen EXC LED technology Co Ltd (300889.SZ) is (3.18) CNY. With the latest stock price at 16.95 CNY, the upside of Shenzhen EXC LED technology Co Ltd based on DCF is -118.8%.
Based on the latest price of 16.95 CNY and our DCF valuation, Shenzhen EXC LED technology Co Ltd (300889.SZ) is a sell. selling 300889.SZ stocks now will result in a potential gain of 118.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.9% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.17) - (2.33) | (3.18) |
| Upside | -130.5% - -113.8% | -118.8% |