The Discounted Cash Flow (DCF) valuation of Marssenger Kitchenware Co Ltd (300894.SZ) is 4.48 CNY. With the latest stock price at 13.00 CNY, the upside of Marssenger Kitchenware Co Ltd based on DCF is -65.5%.
Based on the latest price of 13.00 CNY and our DCF valuation, Marssenger Kitchenware Co Ltd (300894.SZ) is a sell. selling 300894.SZ stocks now will result in a potential gain of 65.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 11.1% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.72 - 14.08 | 4.48 |
| Upside | -79.1% - 8.3% | -65.5% |