The Discounted Cash Flow (DCF) valuation of Shanghai Hi-Road Food Technology Co Ltd (300915.SZ) is 12.33 CNY. With the latest stock price at 24.38 CNY, the upside of Shanghai Hi-Road Food Technology Co Ltd based on DCF is -49.4%.
Based on the latest price of 24.38 CNY and our DCF valuation, Shanghai Hi-Road Food Technology Co Ltd (300915.SZ) is a sell. selling 300915.SZ stocks now will result in a potential gain of 49.4%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.9% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9.85 - 17.52 | 12.33 |
| Upside | -59.6% - -28.2% | -49.4% |