The Discounted Cash Flow (DCF) valuation of Shenzhen SDG Service Co Ltd (300917.SZ) is 46.77 CNY. With the latest stock price at 44.46 CNY, the upside of Shenzhen SDG Service Co Ltd based on DCF is 5.2%.
Based on the latest price of 44.46 CNY and our DCF valuation, Shenzhen SDG Service Co Ltd (300917.SZ) is a buy. buying 300917.SZ stocks now will result in a potential gain of 5.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.40 - 83.77 | 46.77 |
| Upside | -24.9% - 88.4% | 5.2% |