The Discounted Cash Flow (DCF) valuation of Shandong Nanshan Zhishang Sci-Tech Co Ltd (300918.SZ) is 19.47 CNY. With the latest stock price at 19.30 CNY, the upside of Shandong Nanshan Zhishang Sci-Tech Co Ltd based on DCF is 0.9%.
Based on the latest price of 19.30 CNY and our DCF valuation, Shandong Nanshan Zhishang Sci-Tech Co Ltd (300918.SZ) is a buy. buying 300918.SZ stocks now will result in a potential gain of 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.8% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.50 - 33.15 | 19.47 |
| Upside | -30.1% - 71.8% | 0.9% |