The Discounted Cash Flow (DCF) valuation of Sanyou Corp Ltd (300932.SZ) is 9.72 CNY. With the latest stock price at 9.65 CNY, the upside of Sanyou Corp Ltd based on DCF is 0.8%.
Based on the latest price of 9.65 CNY and our DCF valuation, Sanyou Corp Ltd (300932.SZ) is a buy. buying 300932.SZ stocks now will result in a potential gain of 0.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 11.3% | 10.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.39 - 14.03 | 9.72 |
| Upside | -23.4% - 45.4% | 0.8% |