The Discounted Cash Flow (DCF) valuation of SICHUAN HZ-YEG MEDICAL Co Ltd (300937.SZ) is 41.77 CNY. With the latest stock price at 28.97 CNY, the upside of SICHUAN HZ-YEG MEDICAL Co Ltd based on DCF is 44.2%.
Based on the latest price of 28.97 CNY and our DCF valuation, SICHUAN HZ-YEG MEDICAL Co Ltd (300937.SZ) is a buy. buying 300937.SZ stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.2% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 31.55 - 62.18 | 41.77 |
| Upside | 8.9% - 114.6% | 44.2% |