The Discounted Cash Flow (DCF) valuation of Wah Lee Industrial Corp (3010.TW) is 107.83 TWD. With the latest stock price at 108.00 TWD, the upside of Wah Lee Industrial Corp based on DCF is -0.2%.
Based on the latest price of 108.00 TWD and our DCF valuation, Wah Lee Industrial Corp (3010.TW) is a sell. selling 3010.TW stocks now will result in a potential gain of 0.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.8% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 56.84 - 309.60 | 107.83 |
| Upside | -47.4% - 186.7% | -0.2% |