The Discounted Cash Flow (DCF) valuation of Banners Co Ltd (3011.T) is 147.26 JPY. With the latest stock price at 146.00 JPY, the upside of Banners Co Ltd based on DCF is 0.9%.
Based on the latest price of 146.00 JPY and our DCF valuation, Banners Co Ltd (3011.T) is a buy. buying 3011.T stocks now will result in a potential gain of 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.6% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 67.80 - 380.55 | 147.26 |
| Upside | -53.6% - 160.6% | 0.9% |