The Discounted Cash Flow (DCF) valuation of Tung Kai Technology Engineering Co Ltd (3018.TW) is 13.72 TWD. With the latest stock price at 21.10 TWD, the upside of Tung Kai Technology Engineering Co Ltd based on DCF is -35.0%.
Based on the latest price of 21.10 TWD and our DCF valuation, Tung Kai Technology Engineering Co Ltd (3018.TW) is a sell. selling 3018.TW stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.21 - 44.48 | 13.72 |
| Upside | -70.6% - 110.8% | -35.0% |