The Discounted Cash Flow (DCF) valuation of Asia Optical Co Inc (3019.TW) is 150.56 TWD. With the latest stock price at 132.00 TWD, the upside of Asia Optical Co Inc based on DCF is 14.1%.
Based on the latest price of 132.00 TWD and our DCF valuation, Asia Optical Co Inc (3019.TW) is a buy. buying 3019.TW stocks now will result in a potential gain of 14.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 118.16 - 243.42 | 150.56 |
| Upside | -10.5% - 84.4% | 14.1% |