The Discounted Cash Flow (DCF) valuation of Yamama Cement Company SJSC (3020.SR) is 19.72 SAR. With the latest stock price at 36.00 SAR, the upside of Yamama Cement Company SJSC based on DCF is -45.2%.
Based on the latest price of 36.00 SAR and our DCF valuation, Yamama Cement Company SJSC (3020.SR) is a sell. selling 3020.SR stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 9.6% - 11.5% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.23 - 26.87 | 19.72 |
| Upside | -57.7% - -25.4% | -45.2% |