The Discounted Cash Flow (DCF) valuation of Sinbon Electronics Co Ltd (3023.TW) is 158.60 TWD. With the latest stock price at 229.00 TWD, the upside of Sinbon Electronics Co Ltd based on DCF is -30.7%.
Based on the latest price of 229.00 TWD and our DCF valuation, Sinbon Electronics Co Ltd (3023.TW) is a sell. selling 3023.TW stocks now will result in a potential gain of 30.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 127.14 - 217.59 | 158.60 |
| Upside | -44.5% - -5.0% | -30.7% |