The Discounted Cash Flow (DCF) valuation of Create Corp (3024.T) is 770.29 JPY. With the latest stock price at 998.00 JPY, the upside of Create Corp based on DCF is -22.8%.
Based on the latest price of 998.00 JPY and our DCF valuation, Create Corp (3024.T) is a sell. selling 3024.T stocks now will result in a potential gain of 22.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 449.68 - 1,805.69 | 770.29 |
| Upside | -54.9% - 80.9% | -22.8% |