The Discounted Cash Flow (DCF) valuation of Remed Co Ltd (302550.KQ) is 1,870.69 KRW. With the latest stock price at 3,480.00 KRW, the upside of Remed Co Ltd based on DCF is -46.2%.
Based on the latest price of 3,480.00 KRW and our DCF valuation, Remed Co Ltd (302550.KQ) is a sell. selling 302550.KQ stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.4% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,294.11 - 3,252.61 | 1,870.69 |
| Upside | -62.8% - -6.5% | -46.2% |