The Discounted Cash Flow (DCF) valuation of Billion Electric Co Ltd (3027.TW) is 41.78 TWD. With the latest stock price at 29.40 TWD, the upside of Billion Electric Co Ltd based on DCF is 42.1%.
Based on the latest price of 29.40 TWD and our DCF valuation, Billion Electric Co Ltd (3027.TW) is a buy. buying 3027.TW stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.2% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 27.83 - 90.47 | 41.78 |
| Upside | -5.3% - 207.7% | 42.1% |