The Discounted Cash Flow (DCF) valuation of Alpen Co Ltd (3028.T) is 13,315.84 JPY. With the latest stock price at 2,314.00 JPY, the upside of Alpen Co Ltd based on DCF is 475.4%.
Based on the latest price of 2,314.00 JPY and our DCF valuation, Alpen Co Ltd (3028.T) is a buy. buying 3028.T stocks now will result in a potential gain of 475.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.8% | 5.0% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | 7,181.70 - 94,645.11 | 13,315.84 |
| Upside | 210.4% - 3990.1% | 475.4% |