The Discounted Cash Flow (DCF) valuation of Vtech Holdings Ltd (303.HK) is 77.19 HKD. With the latest stock price at 60.65 HKD, the upside of Vtech Holdings Ltd based on DCF is 27.3%.
Based on the latest price of 60.65 HKD and our DCF valuation, Vtech Holdings Ltd (303.HK) is a buy. buying 303.HK stocks now will result in a potential gain of 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.6% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 58.72 - 116.67 | 77.19 |
| Upside | -3.2% - 92.4% | 27.3% |