The Discounted Cash Flow (DCF) valuation of Hub Co Ltd (3030.T) is 1,014.47 JPY. With the latest stock price at 766.00 JPY, the upside of Hub Co Ltd based on DCF is 32.4%.
Based on the latest price of 766.00 JPY and our DCF valuation, Hub Co Ltd (3030.T) is a buy. buying 3030.T stocks now will result in a potential gain of 32.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.4% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 672.60 - 2,594.59 | 1,014.47 |
| Upside | -12.2% - 238.7% | 32.4% |