The Discounted Cash Flow (DCF) valuation of Zinitix Co Ltd (303030.KQ) is 714.18 KRW. With the latest stock price at 1,000.00 KRW, the upside of Zinitix Co Ltd based on DCF is -28.6%.
Based on the latest price of 1,000.00 KRW and our DCF valuation, Zinitix Co Ltd (303030.KQ) is a sell. selling 303030.KQ stocks now will result in a potential gain of 28.6%.
Range | Selected | |
WACC / Discount Rate | 7.3% - 10.8% | 9.0% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 496.58 - 1,213.97 | 714.18 |
Upside | -50.3% - 21.4% | -28.6% |