The Discounted Cash Flow (DCF) valuation of Compucase Enterprise Co Ltd (3032.TW) is 42.73 TWD. With the latest stock price at 61.10 TWD, the upside of Compucase Enterprise Co Ltd based on DCF is -30.1%.
Based on the latest price of 61.10 TWD and our DCF valuation, Compucase Enterprise Co Ltd (3032.TW) is a sell. selling 3032.TW stocks now will result in a potential gain of 30.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.48 - 139.54 | 42.73 |
| Upside | -89.4% - 128.4% | -30.1% |