The Discounted Cash Flow (DCF) valuation of Novatek Microelectronics Corp (3034.TW) is 742.05 TWD. With the latest stock price at 587.00 TWD, the upside of Novatek Microelectronics Corp based on DCF is 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 581.35 - 1,087.09 | 742.05 |
| Upside | -1.0% - 85.2% | 26.4% |