The Discounted Cash Flow (DCF) valuation of Novatek Microelectronics Corp (3034.TW) is 622.99 TWD. With the latest stock price at 496.00 TWD, the upside of Novatek Microelectronics Corp based on DCF is 25.6%.
Based on the latest price of 496.00 TWD and our DCF valuation, Novatek Microelectronics Corp (3034.TW) is a buy. buying 3034.TW stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.5% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 496.18 - 888.96 | 622.99 |
| Upside | 0.0% - 79.2% | 25.6% |