The Discounted Cash Flow (DCF) valuation of Faraday Technology Corp (3035.TW) is 107.72 TWD. With the latest stock price at 176.00 TWD, the upside of Faraday Technology Corp based on DCF is -38.8%.
Based on the latest price of 176.00 TWD and our DCF valuation, Faraday Technology Corp (3035.TW) is a sell. selling 3035.TW stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.4% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 85.74 - 157.59 | 107.72 |
| Upside | -51.3% - -10.5% | -38.8% |