The Discounted Cash Flow (DCF) valuation of Emerging Display Technologies Corp (3038.TW) is 16.73 TWD. With the latest stock price at 20.50 TWD, the upside of Emerging Display Technologies Corp based on DCF is -18.4%.
Based on the latest price of 20.50 TWD and our DCF valuation, Emerging Display Technologies Corp (3038.TW) is a sell. selling 3038.TW stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.84 - 24.89 | 16.73 |
| Upside | -37.4% - 21.4% | -18.4% |