The Discounted Cash Flow (DCF) valuation of ALi Corp (3041.TW) is (3.61) TWD. With the latest stock price at 27.20 TWD, the upside of ALi Corp based on DCF is -113.3%.
Based on the latest price of 27.20 TWD and our DCF valuation, ALi Corp (3041.TW) is a sell. selling 3041.TW stocks now will result in a potential gain of 113.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.1% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.04) - (2.10) | (3.61) |
| Upside | -136.9% - -107.7% | -113.3% |