The Discounted Cash Flow (DCF) valuation of ALi Corp (3041.TW) is (1.61) TWD. With the latest stock price at 24.65 TWD, the upside of ALi Corp based on DCF is -106.5%.
Based on the latest price of 24.65 TWD and our DCF valuation, ALi Corp (3041.TW) is a sell. selling 3041.TW stocks now will result in a potential gain of 106.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (5.27) - (0.65) | (1.61) |
Upside | -121.4% - -102.6% | -106.5% |