The Discounted Cash Flow (DCF) valuation of TXC Corp (3042.TW) is 73.22 TWD. With the latest stock price at 94.30 TWD, the upside of TXC Corp based on DCF is -22.4%.
Based on the latest price of 94.30 TWD and our DCF valuation, TXC Corp (3042.TW) is a sell. selling 3042.TW stocks now will result in a potential gain of 22.4%.
Range | Selected | |
WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 57.83 - 104.45 | 73.22 |
Upside | -38.7% - 10.8% | -22.4% |