The Discounted Cash Flow (DCF) valuation of Bic Camera Inc (3048.T) is 2,207.61 JPY. With the latest stock price at 1,536.00 JPY, the upside of Bic Camera Inc based on DCF is 43.7%.
Based on the latest price of 1,536.00 JPY and our DCF valuation, Bic Camera Inc (3048.T) is a buy. buying 3048.T stocks now will result in a potential gain of 43.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.4% | 5.5% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 1,096.04 - 19,474.75 | 2,207.61 |
| Upside | -28.6% - 1167.9% | 43.7% |