The Discounted Cash Flow (DCF) valuation of U-Tech Media Corp (3050.TW) is 7.24 TWD. With the latest stock price at 13.70 TWD, the upside of U-Tech Media Corp based on DCF is -47.2%.
Based on the latest price of 13.70 TWD and our DCF valuation, U-Tech Media Corp (3050.TW) is a sell. selling 3050.TW stocks now will result in a potential gain of 47.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.0% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.15 - 19.05 | 7.24 |
| Upside | -77.0% - 39.0% | -47.2% |