The Discounted Cash Flow (DCF) valuation of U-Tech Media Corp (3050.TW) is 7.61 TWD. With the latest stock price at 13.45 TWD, the upside of U-Tech Media Corp based on DCF is -43.5%.
Based on the latest price of 13.45 TWD and our DCF valuation, U-Tech Media Corp (3050.TW) is a sell. selling 3050.TW stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.9% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.23 - 21.18 | 7.61 |
| Upside | -76.0% - 57.5% | -43.5% |