The Discounted Cash Flow (DCF) valuation of Optimax Technology Corp (3051.TW) is 31.64 TWD. With the latest stock price at 24.35 TWD, the upside of Optimax Technology Corp based on DCF is 30.0%.
Based on the latest price of 24.35 TWD and our DCF valuation, Optimax Technology Corp (3051.TW) is a buy. buying 3051.TW stocks now will result in a potential gain of 30.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 25.28 - 41.81 | 31.64 |
| Upside | 3.8% - 71.7% | 30.0% |