The Discounted Cash Flow (DCF) valuation of Sanyodo Holdings Inc (3058.T) is 3,763.27 JPY. With the latest stock price at 686.00 JPY, the upside of Sanyodo Holdings Inc based on DCF is 448.6%.
Based on the latest price of 686.00 JPY and our DCF valuation, Sanyodo Holdings Inc (3058.T) is a buy. buying 3058.T stocks now will result in a potential gain of 448.6%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.7% | 4.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,229.87 - 12,588.76 | 3,763.27 |
| Upside | 225.1% - 1735.1% | 448.6% |