What is the intrinsic value of 306.HK?

As of 2025-07-23, the Intrinsic Value of Kwoon Chung Bus Holdings Ltd (306.HK) is 4.11 HKD. This 306.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1.86 HKD, the upside of Kwoon Chung Bus Holdings Ltd is 121.10%.

The range of the Intrinsic Value is 2.43 - 7.43 HKD

Is 306.HK undervalued or overvalued?

Based on its market price of 1.86 HKD and our intrinsic valuation, Kwoon Chung Bus Holdings Ltd (306.HK) is undervalued by 121.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.43 - 7.43	4.11	121.1%
DCF (Growth 10y)	3.98 - 10.50	6.18	232.0%
DCF (EBITDA 5y)	3.22 - 5.00	4.01	115.5%
DCF (EBITDA 10y)	4.57 - 7.57	5.88	215.9%
Fair Value	1.33 - 1.33	1.33	-28.32%
P/E	2.46 - 3.26	2.94	58.0%
EV/EBITDA	0.21 - 2.25	1.24	-33.6%
EPV	0.85 - 3.12	1.99	6.8%
DDM - Stable	1.31 - 3.33	2.32	24.6%
DDM - Multi	1.66 - 3.65	2.32	24.9%