The Discounted Cash Flow (DCF) valuation of SJ Group Co Ltd (306040.KQ) is 7,050.45 KRW. With the latest stock price at 6,400.00 KRW, the upside of SJ Group Co Ltd based on DCF is 10.2%.
Based on the latest price of 6,400.00 KRW and our DCF valuation, SJ Group Co Ltd (306040.KQ) is a buy. buying 306040.KQ stocks now will result in a potential gain of 10.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3,315.23 - 24,358.25 | 7,050.45 |
| Upside | -48.2% - 280.6% | 10.2% |